Three-Statement Breakdown
REVENUE UP
Revenue rose 15% year over year to $8.8B, and carried a 16.6% net margin.
REVENUE
+15.4%
8,799
GROSS PROFIT
—
—
NET INCOME
+23.1%
1,461
EPS (DILUTED)
+21.0%
$5.35
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
6,291 | 5,910 | 5,794 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 | +15.4% |
| Operating income |
|
1,357 | 1,267 | 1,300 | 1,333 | 1,515 | 1,558 | 1,516 | 2,026 | +33.6% |
| Interest expense |
|
(401) | (381) | (419) | (383) | (486) | (566) | (663) | (776) | +17.0% |
| Income tax |
|
(237) | (182) | (155) | (157) | (176) | (183) | (83) | (136) | +63.9% |
| Net income |
|
821 | 834 | 877 | 995 | 1,079 | 1,157 | 1,187 | 1,461 | +23.1% |
| EPS (diluted) |
|
$3.32 | $3.35 | $3.50 | $3.84 | $4.14 | $4.38 | $4.42 | $5.35 | +21.0% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-03 ↗