Three-Statement Breakdown
REVENUE UP
Revenue rose 2.1% year over year to $24.9B, and carried a 10.8% net margin.
REVENUE
+2.1%
24,935
GROSS PROFIT
—
—
NET INCOME
+7.6%
2,703
EPS (DILUTED)
+2.6%
$1.18
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
16,759 | 17,129 | 18,469 | 20,642 | 21,680 | 24,428 | 24,419 | 24,935 | +2.1% |
| Operating income |
|
-9,700 | -10,094 | 1,755 | 1,883 | 1,837 | 2,671 | 4,459 | 4,749 | +6.5% |
| Interest expense |
|
(929) | (934) | (1,260) | (1,601) | (1,917) | (2,850) | (3,051) | (3,028) | -0.8% |
| Income tax |
|
-3,292 | -3,400 | (362) | (836) | -1,338 | -1,557 | -200 | -280 | — |
| Net income |
|
-6,837 | -7,642 | -1,304 | -88 | 1,814 | 2,256 | 2,512 | 2,703 | +7.6% |
| EPS (diluted) |
|
-$13.25 | -$14.50 | -$1.05 | -$0.05 | $0.84 | $1.05 | $1.15 | $1.18 | +2.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗