FFilingLens
5Y

Three-Statement Breakdown

FDS
2026-05-31 · figures in $M

REVENUE UP

Revenue rose 5.4% year over year to $2.3B, and carried a 25.7% net margin.

REVENUE +5.4%
2,322 +5.4% YoY
GROSS PROFIT +2.8%
1,224 52.7% MGN
NET INCOME +11.2%
597 25.7% MGN
EPS (DILUTED) +11.8%
$15.55 +11.8% YoY
Income statement FY 2021 FY 2022 FY 2023 FY 2024 YoY
Revenue
1,591 1,844 2,086 2,203 2,322 +5.4%
Cost of revenue
(786) (871) (973) (1,012) (1,098) +8.5%
Gross profit
805 973 1,112 1,191 1,224 +2.8%
Research & development
(250) (255) (267) (265) (301) +13.4%
SG&A
(331) (433) (483) (490) (476) -2.9%
Operating income
474 475 629 701 748 +6.7%
Interest expense
(8) (36) (66) (66) (56) -14.4%
Income tax
(68) (47) (116) (114) (124) +8.3%
Net income
400 397 468 537 597 +11.2%
EPS (diluted)
$10.36 $10.25 $12.04 $13.91 $15.55 +11.8%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,191 REVENUE+119 COST OF REVENUE-86 TO1,224
CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-01 ↗