Three-Statement Breakdown
REVENUE UP
Revenue rose 6.4% year over year to $622.9M, and carried a 20.3% net margin.
REVENUE
+6.4%
623
GROSS PROFIT
+1.9%
311
NET INCOME
-14.7%
127
EPS (DILUTED)
-9.6%
$3.50
| Income statement | 24-08 | 24-11 | 25-02 | 25-05 | 25-08 | 25-11 | 26-02 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 569 | 571 | 586 | 597 | 608 | 611 | 623 | +1.9% | +6.4% | |
| Cost of revenue | (258) | (259) | (270) | (281) | (289) | (288) | (297) | (312) | +5.2% | +11.2% | |
| Gross profit |
|
304 | 310 | 301 | 305 | 308 | 320 | 314 | 311 | -1.1% | +1.9% |
| SG&A | (176) | (119) | (116) | (111) | (131) | (128) | (129) | (144) | +11.7% | +30.5% | |
| Operating income | 128 | 191 | 185 | 194 | 177 | 192 | 185 | 166 | -10.1% | -14.3% | |
| Interest expense | (16) | (14) | (14) | (15) | (13) | (13) | (13) | (14) | +5.9% | -8.5% | |
| Income tax | (28) | (30) | (27) | (31) | (35) | (38) | (28) | (27) | -2.3% | -12.7% | |
| Net income | 89 | 150 | 145 | 149 | 154 | 153 | 133 | 127 | -4.8% | -14.7% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
— | $3.89 | $3.76 | $3.87 | — | $4.06 | $3.59 | $3.50 | -2.5% | -9.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM305
REVENUE+37
COST OF REVENUE-31
TO311
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-01 ↗