Three-Statement Breakdown
REVENUE UP
Revenue rose 6.6% year over year to $2.4B, and carried a 23.2% net margin.
REVENUE
+6.6%
2,438
GROSS PROFIT
+2.7%
1,253
NET INCOME
+6.2%
566
EPS (DILUTED)
—
—
| Income statement | TTM 24-08 | TTM 24-11 | TTM 25-02 | TTM 25-05 | TTM 25-08 | TTM 25-11 | TTM 26-02 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,203 | 2,230 | 2,254 | 2,287 | 2,322 | 2,361 | 2,401 | 2,438 | +1.6% | +6.6% | |
| Cost of revenue | (1,012) | (1,019) | (1,034) | (1,067) | (1,098) | (1,127) | (1,154) | (1,186) | +2.7% | +11.1% | |
| Gross profit |
|
1,191 | 1,210 | 1,221 | 1,220 | 1,224 | 1,234 | 1,247 | 1,253 | +0.5% | +2.7% |
| SG&A |
RESTATED · WAS (513)
10-Q
|
(490) | (507) | (514) | (521) | (476) | (485) | (498) | (532) | +6.8% | +2.2% |
| Operating income | 701 | 704 | 707 | 699 | 748 | 749 | 749 | 721 | -3.7% | +3.1% | |
| Interest expense | (66) | (63) | (61) | (59) | (56) | (55) | (54) | (53) | -2.4% | -9.9% | |
| Income tax | (114) | (117) | (117) | (116) | (124) | (132) | (132) | (128) | -3.0% | +10.4% | |
| Net income | 537 | 539 | 543 | 533 | 597 | 600 | 588 | 566 | -3.7% | +6.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,220
REVENUE+151
COST OF REVENUE-118
TO1,253
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-01 ↗