Three-Statement Breakdown
REVENUE UP
Revenue rose 9.7% year over year to $88.6B, and carried a 7.6% net margin.
REVENUE
+9.7%
88,603
GROSS PROFIT
—
—
NET INCOME
+41.0%
6,732
EPS (DILUTED)
+39.7%
$4.96
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
34,701 | 45,349 | 56,587 | 64,388 | 67,074 | 68,920 | 80,738 | 88,603 | +9.7% |
| Gross profit |
NOT DISCLOSED
|
16,516 | 10,751 | 8,531 | — | — | — | — | — | — |
| Research & development |
|
(1,878) | (2,452) | (2,582) | (2,732) | (2,711) | (2,805) | (2,934) | (2,807) | -4.3% |
| SG&A |
|
(2,864) | (3,711) | (5,540) | (5,046) | (5,573) | (5,809) | (5,806) | (6,095) | +5.0% |
| Operating income |
|
2,877 | 4,914 | -1,889 | 5,136 | 5,504 | 3,561 | 6,538 | 9,300 | +42.2% |
| Interest expense |
|
(1,032) | (1,591) | (1,366) | (1,322) | (1,276) | (1,505) | (1,862) | -1,749 | — |
| Income tax |
|
(1,098) | (421) | (575) | (964) | (790) | (456) | (1,181) | (1,664) | +40.9% |
| Net income |
|
5,269 | 5,537 | -3,519 | 3,864 | 5,197 | 3,195 | 4,774 | 6,732 | +41.0% |
| EPS (diluted) |
|
$6.50 | $6.41 | -$2.59 | $2.56 | $3.50 | $2.23 | $3.55 | $4.96 | +39.7% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗