Three-Statement Breakdown
REVENUE UP
Revenue rose 12% year over year to $15.1B, and carried a 6.8% net margin.
REVENUE
+12.0%
15,090
GROSS PROFIT
—
—
NET INCOME
+4.3%
1,020
EPS (DILUTED)
+3.5%
$1.76
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
11,261 | 11,035 | 10,790 | 11,132 | 12,459 | 12,870 | 13,472 | 15,090 | +12.0% |
| Operating income |
|
2,502 | 2,510 | 2,162 | 1,726 | 1,910 | 2,266 | 2,375 | 2,206 | -7.1% |
| Interest expense |
|
(1,116) | (1,033) | (1,065) | (1,139) | (1,039) | (1,124) | (1,144) | (1,217) | +6.4% |
| Income tax |
|
(490) | (213) | (126) | (320) | (1,000) | (267) | (377) | (288) | -23.6% |
| Net income |
|
1,348 | 912 | 1,079 | 1,283 | 406 | 1,102 | 978 | 1,020 | +4.3% |
| EPS (diluted) |
|
$1.99 | $1.68 | $1.99 | $2.35 | $0.71 | $1.92 | $1.70 | $1.76 | +3.5% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗