Three-Statement Breakdown
REVENUE UP
Revenue rose 3.9% year over year to $13.7B, and carried a 13.4% net margin.
REVENUE
+3.9%
13,702
GROSS PROFIT
—
—
NET INCOME
-35.8%
1,837
EPS (DILUTED)
-37.8%
$2.75
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
10,102 | 10,829 | 11,370 | 12,857 | 14,439 | 16,720 | 13,185 | 13,702 | +3.9% |
| Interest expense |
|
(886) | (1,077) | (1,081) | (1,198) | (1,054) | (1,309) | (1,049) | (1,532) | +46.0% |
| Income tax |
|
-49 | (315) | (249) | (99) | (556) | (490) | (219) | (701) | +220.1% |
| Net income |
|
1,126 | 2,362 | 4,105 | 1,318 | 2,139 | 3,075 | 2,862 | 1,837 | -35.8% |
| EPS (diluted) |
|
$3.42 | $7.29 | $12.88 | $2.01 | $3.31 | $4.79 | $4.42 | $2.75 | -37.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗