Three-Statement Breakdown
REVENUE DOWN
Revenue fell 2.9% year over year to $3.0B, and carried a -47.2% net margin.
REVENUE
-2.9%
3,027
GROSS PROFIT
—
—
NET INCOME
—
-1,430
EPS (DILUTED)
—
-$8.44
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
1,327 | 1,531 | 1,886 | 2,114 | 2,589 | 2,886 | 3,116 | 3,027 | -2.9% |
| SG&A |
|
(90) | (109) | (133) | (151) | (177) | (199) | (168) | (117) | -30.5% |
| Interest expense |
|
(157) | (174) | (172) | (142) | (94) | (74) | (186) | (227) | +22.0% |
| Net income |
|
379 | 363 | 771 | 571 | 522 | 104 | 323 | -1,430 | — |
| EPS (diluted) |
|
$3.52 | $3.12 | $6.01 | $3.82 | $3.18 | $0.54 | $1.80 | -$8.44 | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-03 ↗