Three-Statement Breakdown
REVENUE UP
Revenue rose 53% year over year to $12.0B, and carried a 8.0% net margin.
REVENUE
+52.8%
12,049
GROSS PROFIT
+11.1%
2,807
NET INCOME
+14.9%
966
EPS (DILUTED)
+14.2%
$1.53
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,023 | 7,000 | 8,043 | 7,887 | 8,634 | 9,065 | 9,618 | 12,049 | +25.3% | +52.8% | |
| Cost of revenue | (3,027) | (4,496) | (5,655) | (5,360) | (5,962) | (6,396) | (7,053) | (9,242) | +31.0% | +72.4% | |
| Gross profit |
|
1,996 | 2,504 | 2,388 | 2,527 | 2,672 | 2,669 | 2,565 | 2,807 | +9.4% | +11.1% |
| Operating income | 1,128 | 1,568 | 1,220 | 1,431 | 1,558 | 1,532 | 1,428 | 1,593 | +11.6% | +11.3% | |
| Interest expense | (325) | (448) | (442) | (438) | (450) | (453) | (439) | (434) | -1.1% | -0.9% | |
| Income tax | (219) | (328) | (197) | (260) | (297) | (274) | (245) | (299) | +22.0% | +15.0% | |
| Net income | 693 | 923 | 636 | 841 | 939 | 977 | 774 | 966 | +24.8% | +14.9% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.18 | — | $1.04 | $1.34 | $1.49 | — | $1.23 | $1.53 | +24.4% | +14.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,527
REVENUE+4,162
COST OF REVENUE-3,882
TO2,807
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗