Three-Statement Breakdown
REVENUE UP
Revenue rose 41% year over year to $39.4B, and carried a 9.3% net margin.
REVENUE
+40.8%
39,366
GROSS PROFIT
+13.8%
10,713
NET INCOME
+18.2%
3,656
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,933 | 21,698 | 24,960 | 27,953 | 31,564 | 33,629 | 35,204 | 39,366 | +11.8% | +40.8% | |
| Cost of revenue | (12,116) | (13,311) | (16,069) | (18,538) | (21,473) | (23,373) | (24,771) | (28,653) | +15.7% | +54.6% | |
| Gross profit |
|
7,817 | 8,387 | 8,891 | 9,415 | 10,091 | 10,256 | 10,433 | 10,713 | +2.7% | +13.8% |
| Operating income | 4,520 | 4,989 | 5,145 | 5,347 | 5,777 | 5,741 | 5,949 | 6,111 | +2.7% | +14.3% | |
| Interest expense | (1,228) | (1,371) | (1,513) | (1,653) | (1,778) | (1,783) | (1,780) | (1,776) | -0.2% | +7.4% | |
| Income tax | (892) | (998) | (987) | (1,004) | (1,082) | (1,028) | (1,076) | (1,115) | +3.6% | +11.1% | |
| Net income | 2,800 | 3,035 | 3,032 | 3,093 | 3,339 | 3,393 | 3,531 | 3,656 | +3.5% | +18.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM9,415
REVENUE+11,413
COST OF REVENUE-10,115
TO10,713
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗