Three-Statement Breakdown
REVENUE DOWN
Revenue fell 8.4% year over year to $16.2B, and carried a 3.6% net margin.
REVENUE
-8.4%
16,233
GROSS PROFIT
—
—
NET INCOME
+26.1%
587
EPS (DILUTED)
+25.1%
$4.83
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
16,631 | 15,310 | 16,207 | 23,102 | 24,697 | 17,596 | 17,725 | 16,233 | -8.4% |
| SG&A |
|
(450) | (498) | (496) | (526) | (603) | (624) | (640) | (564) | -11.8% |
| Operating income |
|
912 | 790 | 673 | 1,082 | 1,267 | 515 | 669 | 795 | +18.8% |
| Income tax |
|
(216) | (165) | (122) | (178) | (226) | (84) | (114) | (135) | +19.3% |
| Net income |
|
665 | 577 | 506 | 844 | 941 | 325 | 466 | 587 | +26.1% |
| EPS (diluted) |
|
$4.73 | $4.19 | $3.72 | $6.31 | $7.40 | $2.72 | $3.86 | $4.83 | +25.1% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-31 ↗