Three-Statement Breakdown
REVENUE UP
Revenue rose 11% year over year to $16.9B, and carried a 12.0% net margin.
REVENUE
+10.9%
16,918
GROSS PROFIT
—
—
NET INCOME
+11.2%
2,023
EPS (DILUTED)
+7.6%
$5.64
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
12,337 | 12,574 | 12,246 | 13,676 | 15,670 | 14,663 | 15,256 | 16,918 | +10.9% |
| Research & development |
NOT DISCLOSED
|
(24) | (24) | (24) | (25) | (27) | — | — | — | — |
| Operating income |
|
2,664 | 2,676 | 2,654 | 2,826 | 2,624 | 3,196 | 2,670 | 2,935 | +9.9% |
| Interest expense |
|
(819) | (991) | (1,019) | (905) | (852) | (1,023) | (1,187) | (1,233) | +3.9% |
| Income tax |
|
(401) | (296) | (90) | (190) | (498) | (487) | (318) | (574) | +80.5% |
| Net income |
|
1,382 | 1,343 | 1,101 | 1,346 | 1,660 | 2,519 | 1,820 | 2,023 | +11.2% |
| EPS (diluted) |
|
$4.42 | $4.08 | $3.28 | $3.85 | $4.66 | $7.21 | $5.24 | $5.64 | +7.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗