Three-Statement Breakdown
REVENUE UP
Revenue rose 7.7% year over year to $94.7B, and carried a 4.7% net margin.
REVENUE
+7.7%
94,720
GROSS PROFIT
—
—
NET INCOME
+8.3%
4,433
EPS (DILUTED)
+10.4%
$18.55
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
69,693 | 69,217 | 83,959 | 93,512 | 90,155 | 87,693 | 87,926 | 94,720 | +7.7% |
| Cost of revenue |
NOT DISCLOSED
|
(16,654) | — | — | — | — | — | — | — | — |
| Gross profit |
NOT DISCLOSED
|
53,039 | — | — | — | — | — | — | — | — |
| Operating income |
|
4,466 | 2,417 | 5,857 | 6,245 | 4,912 | 5,559 | 5,217 | 5,463 | +4.7% |
| Interest expense |
|
(588) | (672) | (793) | (689) | (694) | (745) | (789) | (970) | +22.9% |
| Income tax |
|
(115) | (383) | (1,443) | (1,070) | (1,391) | (1,505) | (1,349) | (1,360) | +0.8% |
| Net income |
|
540 | 1,286 | 5,231 | 3,826 | 3,972 | 4,331 | 4,092 | 4,433 | +8.3% |
| EPS (diluted) |
|
$2.03 | $4.90 | $19.45 | $14.33 | $15.48 | $17.21 | $16.81 | $18.55 | +10.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-K FILED 2026-07-20 ↗