Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
-4.6%
4,161
GROSS PROFIT
-4.6%
4,058
NET INCOME
—
862
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 4,892
10-Q
|
2,768 | 4,460 | 4,407 | 4,360 | 4,312 | 4,264 | 4,213 | 4,161 | -1.2% | -4.6% |
| Cost of revenue |
RESTATED · WAS (111)
10-Q
|
(117) | (107) | (106) | (108) | (111) | (113) | (111) | (103) | -7.2% | -4.6% |
| Gross profit |
|
2,651 | 4,353 | 4,301 | 4,252 | 4,201 | 4,151 | 4,102 | 4,058 | -1.1% | -4.6% |
| SG&A |
RESTATED · WAS (437)
10-Q
|
(264) | (435) | (414) | (377) | (381) | (383) | (380) | (378) | -0.5% | +0.3% |
| Operating income |
RESTATED · WAS 2,142
10-Q
|
1,863 | 2,118 | 2,119 | 2,130 | 2,123 | 2,075 | 2,019 | 1,983 | -1.8% | -6.9% |
| Interest expense | (914) | (932) | (942) | (955) | (966) | (972) | (978) | (943) | -3.6% | -1.3% | |
| Income tax |
RESTATED · WAS (18)
10-Q
|
(14) | (18) | (17) | (16) | (17) | (16) | (16) | (16) | +0.0% | +0.0% |
| Net income | 1,229 | -3,903 | -4,678 | -4,638 | -4,618 | 444 | 1,059 | 862 | -18.6% | — | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-05 ↗