Three-Statement Breakdown
REVENUE UP
Revenue rose 35% year over year to $3.2B, and carried a 6.2% net margin.
REVENUE
+34.6%
3,219
GROSS PROFIT
+32.2%
1,912
NET INCOME
-38.9%
199
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 2,227
10-Q
|
1,938 | 2,083 | 2,226 | 2,392 | 2,558 | 2,780 | 2,983 | 3,219 | +7.9% | +34.6% |
| Cost of revenue |
RESTATED · WAS (881)
10-Q
|
(778) | (841) | (878) | (946) | (1,015) | (1,121) | (1,214) | (1,307) | +7.7% | +38.2% |
| Gross profit | 1,160 | 1,241 | 1,348 | 1,446 | 1,543 | 1,658 | 1,770 | 1,912 | +8.1% | +32.2% | |
| Research & development | (391) | (442) | (502) | (563) | (625) | (684) | (722) | (768) | +6.4% | +36.6% | |
| SG&A |
RESTATED · WAS (812)
10-Q
|
(652) | (741) | (814) | (885) | (946) | (1,036) | (1,071) | (1,120) | +4.6% | +26.6% |
| Operating income |
RESTATED · WAS 32
10-Q
|
117 | 59 | 33 | -2 | -28 | -62 | -24 | 24 | — | — |
| Interest expense | (18) | (7) | (13) | (40) | (67) | (94) | (115) | (114) | -0.5% | +186.3% | |
| Income tax |
RESTATED · WAS -8
10-Q
|
(54) | (4) | -8 | -93 | -87 | -106 | -95 | -17 | — | — |
| Net income |
RESTATED · WAS 331
10-Q
|
299 | 377 | 332 | 326 | 257 | 125 | 206 | 199 | -3.2% | -38.9% |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$3.87 | — | — | — | — | — | — | — | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,446
REVENUE+828
COST OF REVENUE-361
ROUNDING-1
TO1,912
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗