LII — Three-Statement Breakdown

Quarterly TTM Annual

Income Balance Cash flow

Three-Statement Breakdown

LII
2026-06-30 · figures in $M

Not enough comparable history yet for a verdict.

REVENUE +3.0%

1,545 +3.0% YoY

GROSS PROFIT +4.3%

540 34.9% MGN

NET INCOME -1.8%

269 17.4% MGN

EPS (DILUTED) +0.1%

$7.72 +0.1% YoY

Income statement		24-09	24-12	25-03	25-06	25-09	25-12	26-03		QoQ	YoY
Revenue	10-Q	1,498	1,345	1,073	1,501	1,427	1,195	1,135	1,545	+36.1%	+3.0%

Cost of revenue	RESTATED · WAS (958) 10-Q	(1,010)	(884)	(732)	(983)	(940)	(806)	(784)	(1,006)	+28.3%	+2.3%

Gross profit	10-Q	488	461	341	518	487	389	351	540	+53.6%	+4.3%

SG&A	10-Q	(184)	(207)	(171)	(173)	(162)	(175)	(185)	(183)	-1.1%	+5.7%

Operating income	RESTATED · WAS 310 10-Q	303	250	168	349	329	196	164	355	+117.1%	+1.7%

Interest expense	10-Q	(9)	(6)	(6)	(8)	(10)	(16)	(15)	(15)	-3.3%	+77.1%

Income tax	RESTATED · WAS (53) 10-Q	(55)	(42)	(31)	(66)	(58)	(36)	(30)	(71)	+137.7%	+6.8%

Net income	RESTATED · WAS 246 10-Q	239	202	130	274	260	142	117	269	+129.5%	-1.8%

EPS (diluted)	NOT DISCLOSED RESTATED · WAS $6.98 10-Q	$6.68	—	$3.63	$7.71	$7.38	$4.07	$3.35	$7.72	+130.4%	+0.1%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

No comparable bridge for this view yet.

↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-29 ↗