Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
-2.1%
5,302
GROSS PROFIT
-2.2%
1,767
NET INCOME
-6.6%
789
EPS (DILUTED)
—
$22.52
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,151 | 5,341 | 5,367 | 5,417 | 5,345 | 5,195 | 5,258 | 5,302 | +0.8% | -2.1% | |
| Cost of revenue |
RESTATED · WAS (3,554)
10-Q
|
(3,478) | (3,564) | (3,588) | (3,609) | (3,539) | (3,460) | (3,512) | (3,535) | +0.6% | -2.1% |
| Gross profit | 1,673 | 1,778 | 1,778 | 1,808 | 1,806 | 1,735 | 1,745 | 1,767 | +1.3% | -2.2% | |
| SG&A | (701) | (731) | (731) | (736) | (713) | (681) | (695) | (705) | +1.4% | -4.2% | |
| Operating income |
RESTATED · WAS 1,024
10-Q
|
977 | 1,040 | 1,042 | 1,070 | 1,096 | 1,042 | 1,037 | 1,043 | +0.6% | -2.6% |
| Interest expense | (44) | (39) | (33) | (29) | (30) | (41) | (50) | (56) | +12.8% | +94.8% | |
| Income tax |
RESTATED · WAS (190)
10-Q
|
(175) | (188) | (190) | (195) | (197) | (191) | (190) | (194) | +2.4% | -0.3% |
| Net income |
RESTATED · WAS 774
10-Q
|
755 | 811 | 816 | 844 | 865 | 806 | 794 | 789 | -0.6% | -6.6% |
| EPS (diluted) | — | — | — | — | — | $22.79 | $22.51 | $22.52 | +0.0% | — | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗