Three-Statement Breakdown
REVENUE UP
Revenue rose 5.4% year over year to $1.1B, and carried a 7.2% net margin.
REVENUE
+5.4%
1,100
GROSS PROFIT
-0.5%
614
NET INCOME
-23.4%
79
EPS (DILUTED)
-26.8%
$0.52
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,005 | 1,020 | 1,015 | 1,043 | 1,055 | 1,095 | 1,074 | 1,100 | +2.4% | +5.4% | |
| Cost of revenue | (409) | (414) | (419) | (427) | (430) | (453) | (471) | (486) | +3.1% | +13.9% | |
| Gross profit |
|
596 | 606 | 596 | 617 | 625 | 642 | 602 | 614 | +1.9% | -0.5% |
| Research & development | (120) | (120) | (124) | (126) | (125) | (139) | (142) | (149) | +5.1% | +18.3% | |
| SG&A | (160) | (156) | (156) | (163) | (162) | (176) | (164) | (188) | +14.6% | +15.4% | |
| Operating income | 71 | 148 | 155 | 151 | 166 | 95 | 114 | 80 | -29.9% | -47.0% | |
| Interest expense | (7) | (7) | (7) | (8) | (8) | (8) | (8) | (9) | +9.9% | +10.7% | |
| Income tax | (16) | (18) | (50) | (48) | (33) | (19) | (16) | (21) | +31.5% | -57.3% | |
| Net income | 58 | 140 | 123 | 104 | 140 | 85 | 106 | 79 | -25.3% | -23.4% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$0.38 | — | $0.82 | $0.71 | $0.97 | — | $0.71 | $0.52 | -26.8% | -26.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM617
REVENUE+56
COST OF REVENUE-59
TO614
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-07 ↗