Three-Statement Breakdown
REVENUE UP
Revenue rose 5.9% year over year to $4.3B, and carried a 9.5% net margin.
REVENUE
+5.9%
4,323
GROSS PROFIT
+2.9%
2,484
NET INCOME
-3.2%
411
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,966 | 3,991 | 4,019 | 4,083 | 4,133 | 4,208 | 4,267 | 4,323 | +1.3% | +5.9% | |
| Cost of revenue | (1,600) | (1,621) | (1,645) | (1,669) | (1,689) | (1,728) | (1,780) | (1,839) | +3.3% | +10.2% | |
| Gross profit |
|
2,366 | 2,370 | 2,374 | 2,415 | 2,444 | 2,481 | 2,487 | 2,484 | -0.1% | +2.9% |
| Research & development | (460) | (471) | (477) | (490) | (494) | (514) | (532) | (555) | +4.3% | +13.2% | |
| SG&A | (622) | (622) | (625) | (634) | (636) | (657) | (665) | (690) | +3.8% | +8.8% | |
| Operating income | 570 | 533 | 521 | 525 | 620 | 567 | 527 | 456 | -13.5% | -13.2% | |
| Interest expense | (27) | (27) | (27) | (28) | (30) | (31) | (32) | (33) | +2.7% | +16.6% | |
| Income tax | (99) | (82) | (119) | (133) | (150) | (150) | (116) | (88) | -23.9% | -33.5% | |
| Net income | 526 | 505 | 453 | 425 | 507 | 452 | 435 | 411 | -5.6% | -3.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,415
REVENUE+240
COST OF REVENUE-171
TO2,484
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-07 ↗