Three-Statement Breakdown
REVENUE UP
Revenue rose 7.9% year over year to $6.4B, and carried a 15.3% net margin.
REVENUE
+7.9%
6,374
GROSS PROFIT
+9.3%
2,763
NET INCOME
+13.5%
975
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,593 | 5,670 | 5,770 | 5,909 | 6,005 | 6,115 | 6,226 | 6,374 | +2.4% | +7.9% | |
| Cost of revenue | (3,178) | (3,235) | (3,295) | (3,383) | (3,439) | (3,501) | (3,556) | (3,612) | +1.6% | +6.8% | |
| Gross profit |
|
2,415 | 2,435 | 2,474 | 2,526 | 2,566 | 2,615 | 2,669 | 2,763 | +3.5% | +9.3% |
| Research & development |
NOT DISCLOSED
10-Q
|
— | (293) | (290) | (301) | (312) | (317) | (328) | (335) | +2.4% | +11.4% |
| SG&A |
RESTATED · WAS (994)
10-Q
|
(617) | (903) | (917) | (921) | (934) | (931) | (935) | (964) | +3.1% | +4.6% |
| Operating income | 1,024 | 989 | 1,014 | 1,045 | 1,057 | 1,150 | 1,185 | 1,240 | +4.6% | +18.6% | |
| Interest expense | (60) | (58) | (62) | (64) | (61) | (60) | (55) | (51) | -7.3% | -21.3% | |
| Income tax | (21) | (117) | (121) | (120) | (180) | (199) | (201) | (220) | +9.7% | +83.8% | |
| Net income | 944 | 819 | 829 | 859 | 818 | 895 | 933 | 975 | +4.5% | +13.5% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,526
REVENUE+465
COST OF REVENUE-229
ROUNDING+1
TO2,763
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-24 ↗