Three-Statement Breakdown
REVENUE UP
Revenue rose 17% year over year to $11.4B, and carried a 8.0% net margin.
REVENUE
+16.6%
11,375
GROSS PROFIT
+18.5%
9,837
NET INCOME
+2.1%
905
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,249 | 9,150 | 9,593 | 9,755 | 9,919 | 11,159 | 11,332 | 11,375 | +0.4% | +16.6% | |
| Cost of revenue | (1,091) | (1,132) | (1,355) | (1,452) | (1,480) | (1,584) | (1,606) | (1,538) | -4.2% | +5.9% | |
| Gross profit |
|
4,159 | 8,018 | 8,239 | 8,303 | 8,440 | 9,575 | 9,726 | 9,837 | +1.1% | +18.5% |
| Operating income | 1,401 | 1,456 | 1,632 | 1,657 | 1,737 | 1,835 | 1,895 | 1,860 | -1.8% | +12.2% | |
| Interest expense | (521) | (517) | (534) | (544) | (589) | (639) | (698) | (758) | +8.6% | +39.4% | |
| Income tax |
RESTATED · WAS (146)
10-Q
|
(145) | (158) | (188) | (194) | (199) | (204) | (184) | (170) | -7.4% | -12.2% |
| Net income | 774 | 760 | 870 | 887 | 896 | 930 | 962 | 905 | -5.9% | +2.1% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM8,303
REVENUE+1,620
COST OF REVENUE-86
TO9,837
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-05 ↗