GRMN — Three-Statement Breakdown

Quarterly TTM Annual

Income Balance Cash flow

Three-Statement Breakdown

GRMN
2026-06-27 · figures in $M

REVENUE UP

Revenue rose 11% year over year to $2.0B, and carried a 26.8% net margin.

REVENUE +11.4%

2,022 +11.4% YoY

GROSS PROFIT +18.3%

1,262 62.4% MGN

NET INCOME +35.2%

542 26.8% MGN

EPS (DILUTED) +35.3%

$2.80 +35.3% YoY

Income statement		24-09	24-12	25-03	25-06	25-09	25-12	26-03		QoQ	YoY
Revenue	10-Q	1,586	1,823	1,535	1,815	1,771	2,125	1,753	2,022	+15.3%	+11.4%

Cost of revenue	10-Q	(634)	(743)	(651)	(748)	(724)	(867)	(711)	(760)	+6.9%	+1.7%

Gross profit	10-Q	952	1,080	885	1,067	1,046	1,258	1,042	1,262	+21.1%	+18.3%

Research & development	10-Q	(249)	(259)	(268)	(277)	(286)	(295)	(296)	(304)	+2.7%	+9.9%

SG&A	10-Q	(265)	(305)	(284)	(318)	(303)	(349)	(315)	(343)	+8.8%	+7.7%

Operating income	10-Q	437	516	333	472	457	614	432	616	+42.6%	+30.3%

Income tax	10-Q	(87)	(80)	(56)	(79)	(108)	(107)	(67)	(109)	+61.8%	+37.4%

Net income	10-Q	399	436	333	401	402	529	405	542	+33.8%	+35.2%

EPS (diluted)	NOT DISCLOSED 10-Q	$2.07	—	$1.72	$2.07	$2.08	—	$2.09	$2.80	+34.0%	+35.3%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE

FROM1,067 REVENUE+208 COST OF REVENUE-13 TO1,262

↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-07-29 ↗