Three-Statement Breakdown
Not enough comparable history yet for a verdict.
CASH
+1.9%
2,334
TOTAL DEBT
—
—
NET DEBT
—
—
NET DEBT / ANN. EBITDA
—
—
| Balance sheet | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 2,009 | 2,079 | 2,176 | 2,072 | 2,073 | 2,279 | 2,290 | 2,334 | +1.9% | +12.6% | |
| Accounts receivable | 922 | 983 | 787 | 1,011 | 956 | 1,253 | 941 | 1,153 | +22.6% | +14.1% | |
| Inventories | 1,506 | 1,474 | 1,582 | 1,788 | 1,888 | 1,772 | 1,850 | 1,966 | +6.3% | +10.0% | |
| Other current assets | 334 | 354 | 381 | 415 | 410 | 468 | 490 | 509 | +4.0% | +22.7% | |
| Total current assets | 5,210 | 5,336 | 5,445 | 5,819 | 5,811 | 6,248 | 5,997 | 6,309 | +5.2% | +8.4% | |
| Current ratio | 3.30× | 3.54× | 4.10× | 3.01× | 3.32× | 3.63× | 4.36× | 3.03× | -30.6% | +0.5% | |
| Goodwill | 612 | 604 | 617 | 641 | 757 | 760 | 751 | 748 | -0.3% | +16.8% | |
| Property, plant & equipment | 1,220 | 1,237 | 1,233 | 1,291 | 1,296 | 1,375 | 1,384 | 1,454 | +5.1% | +12.7% | |
| Total assets | 9,348 | 9,631 | 9,788 | 10,324 | 10,523 | 10,994 | 10,952 | 11,424 | +4.3% | +10.7% | |
| Return on assets (annualized) | 16.2% | 14.7% | 15.0% | 15.2% | 14.9% | 15.1% | 15.9% | 16.4% | +3.7% | +8.2% | |
| Accounts payable | 374 | 359 | 345 | 397 | 378 | 347 | 345 | 401 | +16.4% | +1.0% | |
| Accrued liabilities | 223 | 217 | 209 | 254 | 231 | 258 | 233 | 250 | +7.1% | -1.8% | |
| Total current liabilities | 1,579 | 1,508 | 1,330 | 1,932 | 1,752 | 1,720 | 1,375 | 2,083 | +51.5% | +7.8% | |
| Total liabilities |
|
1,841 | 1,782 | 1,608 | 2,199 | 2,045 | 2,021 | 1,681 | 2,395 | +42.4% | +8.9% |
| Stockholders' equity | 7,507 | 7,848 | 8,179 | 8,125 | 8,478 | 8,973 | 9,271 | 9,029 | -2.6% | +11.1% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗