Three-Statement Breakdown
REVENUE UP
Revenue rose 7.1% year over year to $9.6B, and carried a 11.6% net margin.
REVENUE
+7.1%
9,620
GROSS PROFIT
+7.1%
9,618
NET INCOME
+19.3%
1,117
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,563 | 8,643 | 8,943 | 8,982 | 9,114 | 9,357 | 9,412 | 9,620 | +2.2% | +7.1% | |
| Cost of revenue | (3) | (3) | (3) | (5) | (5) | (4) | (4) | (2) | -50.0% | -60.0% | |
| Gross profit |
|
8,560 | 8,640 | 8,940 | 8,977 | 9,109 | 9,353 | 9,408 | 9,618 | +2.2% | +7.1% |
| Operating income | 1,828 | 1,990 | 2,023 | 1,973 | 2,051 | 2,110 | 2,119 | 2,236 | +5.5% | +13.3% | |
| Interest expense | (828) | (838) | (872) | (850) | (898) | (903) | (944) | (1,010) | +7.0% | +18.8% | |
| Income tax | (88) | (195) | (198) | (220) | (161) | (195) | (207) | (205) | -1.0% | -6.8% | |
| Net income | 963 | 1,019 | 966 | 936 | 1,036 | 1,052 | 1,071 | 1,117 | +4.3% | +19.3% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM8,977
REVENUE+638
COST OF REVENUE+3
TO9,618
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗