Three-Statement Breakdown
REVENUE UP
Revenue rose 2.2% year over year to $42.0B, and carried a 10.0% net margin.
REVENUE
+2.2%
41,954
GROSS PROFIT
—
—
NET INCOME
+0.2%
4,182
EPS (DILUTED)
+2.6%
$29.08
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
30,095 | 33,841 | 36,799 | 35,667 | 36,602 | 39,290 | 41,033 | 41,954 | +2.2% |
| Research & development |
|
(764) | (953) | (1,100) | (1,100) | (1,200) | (1,200) | (1,100) | (1,100) | +0.0% |
| SG&A |
|
(3,011) | (3,290) | (3,413) | (3,597) | (3,873) | (4,014) | (3,992) | (4,033) | +1.0% |
| Operating income |
|
3,780 | 3,969 | 4,065 | 5,651 | 3,601 | 2,537 | 4,370 | 4,511 | +3.2% |
| Interest expense |
|
(562) | (528) | (593) | (556) | (506) | (545) | (621) | (665) | +7.1% |
| Income tax |
|
(513) | (300) | (539) | (1,933) | (940) | (290) | (842) | (886) | +5.2% |
| Net income |
|
3,229 | 2,248 | 3,189 | 7,005 | 4,896 | 2,056 | 4,174 | 4,182 | +0.2% |
| EPS (diluted) |
|
$18.49 | $13.22 | $19.03 | $43.54 | $31.47 | $13.53 | $28.34 | $29.08 | +2.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-21 ↗