Three-Statement Breakdown
REVENUE UP
Revenue rose 5.1% year over year to $10.9B, and carried a 10.1% net margin.
REVENUE
+5.1%
10,876
GROSS PROFIT
—
—
NET INCOME
-6.8%
1,094
EPS (DILUTED)
-5.8%
$7.68
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,996 | 10,686 | 9,468 | 10,351 | 10,423 | 11,712 | 9,881 | 10,876 | +10.1% | +5.1% | |
| SG&A | (986) | (843) | (1,007) | (1,016) | (985) | (1,025) | (971) | (1,025) | +5.6% | +0.9% | |
| Operating income | 1,120 | 1,089 | 573 | 1,425 | 1,242 | 1,271 | 989 | 1,096 | +10.8% | -23.1% | |
| Interest expense | (161) | (160) | (156) | (173) | (161) | (175) | (162) | (161) | -0.6% | -6.9% | |
| Income tax | (162) | (287) | (97) | (253) | (223) | (313) | (155) | (74) | -52.3% | -70.8% | |
| Net income | 1,026 | 1,264 | 481 | 1,174 | 1,100 | 1,427 | 875 | 1,094 | +25.0% | -6.8% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$7.00 | — | $3.32 | $8.15 | $7.67 | — | $6.14 | $7.68 | +25.1% | -5.8% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-21 ↗