FFilingLens
Quarterly TTM Annual
Income Balance Cash flow
7Y

Three-Statement Breakdown

TDG
2026-06-27 · figures in $M

REVENUE UP

Revenue rose 11% year over year to $8.8B, and carried a 23.5% net margin.

REVENUE +11.2%
8,831 +11.2% YoY
GROSS PROFIT +13.7%
5,311 60.1% MGN
NET INCOME +21.0%
2,074 23.5% MGN
EPS (DILUTED) +25.2%
$32.08 +25.2% YoY
Income statement FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 YoY
Revenue
5,223 5,103 4,798 5,429 6,585 7,940 8,831 +11.2%
Cost of revenue
(2,414) (2,456) (2,285) (2,330) (2,743) (3,268) (3,520) +7.7%
Gross profit
2,809 2,647 2,513 3,099 3,842 4,672 5,311 +13.7%
Research & development
(117) (131) (106) (95) (105) (107) (118) +10.3%
SG&A
(748) (727) (685) (748) (780) (980) (945) -3.6%
Operating income
1,926 1,751 1,691 2,215 2,923 3,531 4,165 +18.0%
Income tax
(222) (87) (34) (261) (417) (500) (555) +11.0%
Net income
890 699 680 866 1,298 1,714 2,074 +21.0%
EPS (diluted)
NOT DISCLOSED
— $8.96 $10.41 $13.40 $22.03 $25.62 $32.08 +25.2%

Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.

SELECTED · GROSS PROFIT · YoY BRIDGE
FROM4,672 REVENUE+891 COST OF REVENUE-252 TO5,311
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM SRC 10-Q FILED 2026-08-04 ↗