Three-Statement Breakdown
REVENUE UP
Revenue rose 8.0% year over year to $24.6B, and carried a -1.8% net margin.
REVENUE
+8.0%
24,560
GROSS PROFIT
-0.9%
2,414
NET INCOME
—
-444
EPS (DILUTED)
—
-$0.67
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,840 | 15,242 | 19,496 | 22,749 | 23,270 | 23,948 | 22,217 | 24,560 | +10.5% | +8.0% | |
| Cost of revenue | (21,347) | (16,831) | (17,079) | (20,314) | (25,645) | (22,136) | (19,671) | (22,146) | +12.6% | +9.0% | |
| Gross profit | -3,507 | -1,589 | 2,417 | 2,435 | -2,375 | 1,812 | 2,546 | 2,414 | -5.2% | -0.9% | |
| Research & development | (1,154) | (836) | (844) | (910) | (897) | (964) | (903) | (921) | +2.0% | +1.2% | |
| SG&A | (1,085) | (1,398) | (1,112) | (1,793) | (1,522) | (1,663) | (1,197) | (1,428) | +19.3% | -20.4% | |
| Operating income | -5,761 | -3,770 | 461 | -176 | -4,781 | 8,777 | 448 | 156 | -65.2% | — | |
| Interest expense | (728) | (755) | (708) | (710) | (694) | (659) | (616) | (600) | -2.6% | -15.5% | |
| Income tax | -50 | -232 | (107) | (51) | (140) | (99) | (33) | (63) | +90.9% | +23.5% | |
| Net income | -6,170 | -3,865 | -37 | -611 | -5,337 | 8,220 | -4 | -444 | — | — | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
-$9.97 | — | -$0.16 | -$0.92 | -$7.14 | — | -$0.11 | -$0.67 | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM2,435
REVENUE+1,811
COST OF REVENUE-1,832
TO2,414
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗