Three-Statement Breakdown
REVENUE UP
Revenue rose 15% year over year to $13.0B, and carried a 12.5% net margin.
REVENUE
+15.2%
13,017
GROSS PROFIT
—
—
NET INCOME
+12.5%
1,627
EPS (DILUTED)
+19.9%
$2.35
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,729 | 12,127 | 2,940 | 4,234 | 4,110 | 10,372 | 11,298 | 13,017 | +15.2% | |
| Research & development |
|
(12) | (24) | (18) | (109) | (143) | (205) | (228) | (269) | +18.0% |
| SG&A |
|
(1,483) | (1,118) | (798) | (831) | (936) | (1,107) | (1,150) | (1,188) | +3.3% |
| Operating income | 3,751 | 3,365 | -1,393 | -689 | -792 | 2,313 | 2,402 | 2,818 | +17.3% | |
| Interest expense |
|
(446) | (449) | (523) | (621) | (702) | (818) | (727) | (746) | +2.6% |
| Income tax |
|
(375) | (432) | (24) | -5 | (154) | (344) | (208) | (347) | +66.8% |
| Net income | 2,413 | 2,698 | -1,685 | -961 | 1,832 | 1,221 | 1,446 | 1,627 | +12.5% | |
| EPS (diluted) | $3.07 | $3.50 | -$2.21 | -$1.26 | $2.40 | $1.60 | $1.96 | $2.35 | +19.9% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-24 ↗