Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $3.2B year over year, and carried a 11.0% net margin.
REVENUE
-0.7%
3,154
GROSS PROFIT
—
—
NET INCOME
-24.9%
346
EPS (DILUTED)
-19.7%
$0.53
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,682 | 2,896 | 2,862 | 3,175 | 3,331 | 3,649 | 3,585 | 3,154 | -12.0% | -0.7% | |
| Research & development | (55) | (59) | (69) | (69) | (72) | (59) | (41) | (43) | +4.9% | -37.7% | |
| SG&A | (293) | (303) | (273) | (292) | (308) | (315) | (302) | (331) | +9.6% | +13.4% | |
| Operating income | 504 | 590 | 609 | 783 | 719 | 707 | 904 | 618 | -31.6% | -21.1% | |
| Interest expense | (179) | (180) | (174) | (194) | (187) | (191) | (188) | (189) | +0.5% | -2.6% | |
| Income tax | (50) | (69) | (63) | (90) | (91) | (103) | (107) | (88) | -17.8% | -2.2% | |
| Net income | 275 | 324 | 352 | 461 | 419 | 395 | 567 | 346 | -39.0% | -24.9% | |
| EPS (diluted) | $0.38 | $0.45 | $0.49 | $0.66 | $0.61 | $0.58 | $0.85 | $0.53 | -37.6% | -19.7% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-24 ↗