Three-Statement Breakdown
REVENUE UP
Revenue rose 4.2% year over year to $4.4B, and carried a 17.2% net margin.
REVENUE
+4.2%
4,440
GROSS PROFIT
+17.2%
2,138
NET INCOME
+21.5%
765
EPS (DILUTED)
+23.3%
$3.54
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,852 | 4,405 | 4,562 | 4,260 | 4,151 | 4,056 | 4,095 | 4,440 | +8.4% | +4.2% | |
| Cost of revenue | (2,365) | (2,923) | (3,258) | (2,436) | (2,506) | (2,308) | (2,394) | (2,302) | -3.9% | -5.5% | |
| Gross profit |
|
1,487 | 1,483 | 1,304 | 1,824 | 1,645 | 1,748 | 1,700 | 2,138 | +25.8% | +17.2% |
| SG&A | (103) | (98) | (94) | (95) | (105) | (112) | (108) | (108) | +0.3% | +13.8% | |
| Operating income | 728 | 701 | 543 | 1,034 | 837 | 917 | 847 | 1,234 | +45.8% | +19.4% | |
| Interest expense | -185 | -178 | -197 | -218 | -221 | -216 | -228 | -237 | — | — | |
| Income tax | (97) | (110) | (72) | (184) | (134) | (139) | (124) | (227) | +83.4% | +23.4% | |
| Net income | 387 | 351 | 270 | 629 | 478 | 545 | 480 | 765 | +59.4% | +21.5% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.75 | — | $0.91 | $2.87 | $2.20 | — | $2.21 | $3.54 | +60.2% | +23.3% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,824
REVENUE+180
COST OF REVENUE+134
TO2,138
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗