Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $16.7B year over year, and carried a 13.5% net margin.
REVENUE
-2.0%
16,742
GROSS PROFIT
+18.6%
7,231
NET INCOME
+38.4%
2,268
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16,216 | 16,382 | 16,381 | 17,079 | 17,378 | 17,028 | 16,562 | 16,742 | +1.1% | -2.0% | |
| Cost of revenue | (10,679) | (10,703) | (10,743) | (10,981) | (11,123) | (10,508) | (9,644) | (9,510) | -1.4% | -13.4% | |
| Gross profit |
|
5,537 | 5,678 | 5,638 | 6,097 | 6,255 | 6,520 | 6,917 | 7,231 | +4.5% | +18.6% |
| SG&A | (383) | (385) | (393) | (390) | (392) | (406) | (419) | (432) | +3.1% | +11.0% | |
| Operating income | 2,630 | 2,695 | 2,599 | 3,006 | 3,114 | 3,331 | 3,635 | 3,836 | +5.5% | +27.6% | |
| Interest expense | -768 | -767 | -736 | -778 | -814 | -853 | -883 | -902 | — | — | |
| Income tax | (377) | (384) | (374) | (464) | (501) | (530) | (581) | (624) | +7.4% | +34.6% | |
| Net income | 1,261 | 1,312 | 1,307 | 1,638 | 1,729 | 1,923 | 2,132 | 2,268 | +6.4% | +38.4% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM6,097
REVENUE-337
COST OF REVENUE+1,471
TO7,231
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗