Three-Statement Breakdown
REVENUE UP
Revenue rose 10% year over year to $5.1B, and carried a 21.7% net margin.
REVENUE
+10.1%
5,121
GROSS PROFIT
—
—
NET INCOME
+5.7%
1,111
EPS (DILUTED)
+5.6%
$5.69
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
3,417 | 3,587 | 3,743 | 3,914 | 3,763 | 4,217 | 4,653 | 5,121 | +10.1% |
| Operating income |
|
1,102 | 1,214 | 1,248 | 1,196 | 1,273 | 1,504 | 1,718 | 1,879 | +9.4% |
| Interest expense |
NOT DISCLOSED
|
-350 | -382 | -395 | — | (433) | (460) | (523) | (615) | +17.6% |
| Income tax |
|
(222) | (212) | (215) | (377) | (188) | (252) | (308) | (311) | +1.0% |
| Net income |
|
567 | 621 | 709 | 1,263 | 820 | 944 | 1,051 | 1,111 | +5.7% |
| EPS (diluted) |
|
$3.15 | $3.43 | $3.91 | $6.95 | $4.51 | $4.90 | $5.39 | $5.69 | +5.6% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗