Three-Statement Breakdown
REVENUE DOWN
Revenue fell 5.2% year over year to $14.7B, and carried a -38.7% net margin.
REVENUE
-5.2%
14,654
GROSS PROFIT
+12.5%
6,176
NET INCOME
—
-5,673
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16,021 | 15,826 | 15,680 | 15,453 | 15,176 | 15,005 | 14,803 | 14,654 | -1.0% | -5.2% | |
| Cost of revenue | (9,890) | (10,136) | (10,011) | (9,965) | (9,797) | (9,445) | (9,011) | (8,478) | -5.9% | -14.9% | |
| Gross profit |
|
6,131 | 5,690 | 5,670 | 5,488 | 5,379 | 5,560 | 5,791 | 6,176 | +6.6% | +12.5% |
| Research & development | (103) | (91) | (84) | (71) | (70) | (68) | (66) | (64) | -3.0% | -9.9% | |
| SG&A | (2,630) | (2,427) | (2,400) | (2,435) | (2,413) | (2,380) | (2,421) | (2,340) | -3.4% | -3.9% | |
| Operating income | -1,094 | -304 | -377 | -525 | -17,006 | -17,723 | -17,242 | -16,516 | — | — | |
| Income tax | -471 | (49) | -13 | -82 | -4,202 | -4,386 | -4,343 | -2,930 | — | — | |
| Net income | -2,476 | -120 | -215 | -315 | -12,955 | -14,497 | -14,441 | -5,673 | — | — | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
-$9.16 | — | — | — | — | — | — | — | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM5,488
REVENUE-799
COST OF REVENUE+1,487
TO6,176
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-03 ↗