Three-Statement Breakdown
REVENUE DOWN
Revenue fell 6.1% year over year to $36.1B, and carried a -8.8% net margin.
REVENUE
-6.1%
36,115
GROSS PROFIT
+2.6%
17,064
NET INCOME
—
-3,167
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39,578 | 39,321 | 38,342 | 38,441 | 37,863 | 37,296 | 37,210 | 36,115 | -2.9% | -6.1% | |
| Cost of revenue | (23,339) | (22,970) | (22,043) | (21,806) | (21,189) | (20,885) | (20,397) | (19,051) | -6.6% | -12.6% | |
| Gross profit |
|
16,239 | 16,351 | 16,299 | 16,635 | 16,674 | 16,411 | 16,813 | 17,064 | +1.5% | +2.6% |
| SG&A | (9,533) | (9,296) | (9,258) | (9,274) | (9,250) | (9,418) | (9,699) | (9,786) | +0.9% | +5.5% | |
| Operating income | -10,376 | -10,032 | -9,802 | 221 | 551 | 738 | -1,694 | -1,272 | — | — | |
| Interest expense | (2,029) | (2,017) | (1,970) | (1,915) | (1,991) | (2,085) | (2,198) | (2,246) | +2.2% | +17.3% | |
| Income tax | -411 | (94) | -27 | (846) | (1,335) | (890) | (661) | -638 | — | — | |
| Net income | -11,217 | -11,311 | -10,798 | 768 | 485 | 727 | -1,736 | -3,167 | — | — | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM16,635
REVENUE-2,326
COST OF REVENUE+2,755
TO17,064
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗