Three-Statement Breakdown
REVENUE UP
Revenue rose 6.6% year over year to $3.1B, and carried a 29.6% net margin.
REVENUE
+6.6%
3,073
GROSS PROFIT
+8.4%
2,147
NET INCOME
-5.2%
908
EPS (DILUTED)
-3.4%
$6.48
| Income statement | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|
| Revenue |
|
2,497 | 2,681 | 2,882 | 3,073 | +6.6% |
| Cost of revenue |
|
(825) | (876) | (901) | (926) | +2.7% |
| Gross profit |
|
1,672 | 1,805 | 1,981 | 2,147 | +8.4% |
| Research & development |
|
(43) | (37) | (35) | (41) | +15.9% |
| SG&A |
|
(382) | (392) | (409) | (458) | +12.1% |
| Operating income |
|
1,406 | 1,132 | 1,254 | 1,344 | +7.2% |
| Interest expense |
|
(139) | (116) | (125) | (171) | +37.2% |
| Income tax |
|
(220) | (259) | (278) | (263) | -5.4% |
| Net income |
|
954 | 615 | 958 | 908 | -5.2% |
| EPS (diluted) |
|
$6.00 | $4.17 | $6.71 | $6.48 | -3.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,981
REVENUE+191
COST OF REVENUE-24
ROUNDING-1
TO2,147
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-29 ↗