Three-Statement Breakdown
Not enough comparable history yet for a verdict.
CASH
+1.7%
20,134
TOTAL DEBT
—
—
NET DEBT
—
—
NET DEBT / ANN. EBITDA
—
—
| Balance sheet | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | 23,744 | 19,872 | 20,570 | 22,381 | 22,910 | 20,945 | 19,800 | 20,134 | +1.7% | -10.0% | |
| Accounts receivable | 13,782 | 12,827 | 14,936 | 16,722 | 17,125 | 13,054 | 16,381 | 16,770 | +2.4% | +0.3% | |
| Inventories | 17,325 | 14,564 | 15,253 | 15,454 | 15,318 | 14,467 | 15,590 | 15,950 | +2.3% | +3.2% | |
| Other current assets | 7,636 | 7,655 | 7,811 | 8,297 | 7,970 | 8,312 | 8,981 | 7,700 | -14.3% | -7.2% | |
| Total current assets | 115,419 | 108,545 | 110,006 | 114,285 | 114,636 | 108,767 | 109,121 | 110,008 | +0.8% | -3.7% | |
| Current ratio | 1.21× | 1.13× | 1.21× | 1.22× | 1.23× | 1.17× | 1.15× | 1.14× | -1.4% | -6.7% | |
| Goodwill |
NOT DISCLOSED
|
— | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | — | — | — | — |
| Total assets | 289,289 | 279,761 | 282,104 | 289,384 | 288,168 | 281,284 | 280,974 | 282,742 | +0.6% | -2.3% | |
| Return on assets (annualized) | 4.2% | -4.2% | 3.9% | 2.6% | 1.8% | -4.7% | 3.7% | 1.8% | -50.6% | -29.5% | |
| Accounts payable | 29,629 | 25,680 | 26,948 | 27,077 | 27,317 | 23,919 | 27,912 | 28,840 | +3.3% | +6.5% | |
| Accrued liabilities | 29,672 | 31,154 | 27,865 | 28,421 | 29,501 | 33,754 | 30,514 | 30,982 | +1.5% | +9.0% | |
| Total current liabilities | 95,463 | 96,265 | 90,747 | 93,812 | 93,295 | 93,342 | 94,720 | 96,834 | +2.2% | +3.2% | |
| Long-term debt |
NOT DISCLOSED
|
— | 131,758 | — | — | — | 131,574 | — | — | — | — |
| Total liabilities | 215,127 | 214,171 | 215,678 | 220,925 | 219,766 | 218,116 | 216,280 | 219,101 | +1.3% | -0.8% | |
| Temporary equity |
NOT DISCLOSED
|
0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Stockholders' equity | 74,162 | 65,590 | 66,427 | 68,459 | 68,402 | 63,168 | 64,694 | 63,641 | -1.6% | -7.0% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-21 ↗