Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $4.4B year over year, and carried a 5.8% net margin.
REVENUE
+0.6%
4,439
GROSS PROFIT
-0.4%
1,755
NET INCOME
-26.0%
258
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,125 | 4,296 | 4,349 | 4,412 | 4,352 | 4,209 | 4,326 | 4,439 | +2.6% | +0.6% | |
| Cost of revenue | (2,572) | (2,630) | (2,627) | (2,649) | (2,635) | (2,597) | (2,676) | (2,684) | +0.3% | +1.3% | |
| Gross profit | 1,553 | 1,666 | 1,721 | 1,762 | 1,717 | 1,612 | 1,650 | 1,755 | +6.4% | -0.4% | |
| Research & development | (205) | (220) | (232) | (239) | (242) | (243) | (244) | (250) | +2.2% | +4.6% | |
| SG&A | (264) | (285) | (293) | (307) | (324) | (422) | (424) | (417) | -1.5% | +35.9% | |
| Operating income | 490 | 537 | 554 | 562 | 497 | 289 | 323 | 421 | +30.6% | -25.0% | |
| Interest expense | (95) | (90) | (83) | (78) | (74) | (71) | (69) | (68) | -2.1% | -13.6% | |
| Income tax | (95) | (92) | (95) | (90) | (69) | (38) | (47) | (78) | +66.4% | -13.3% | |
| Net income | 296 | 316 | 334 | 349 | 301 | 160 | 189 | 258 | +36.6% | -26.0% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$4.82 | — | — | — | — | — | — | — | — | — |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM1,762
REVENUE+27
COST OF REVENUE-34
TO1,755
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗