Three-Statement Breakdown
REVENUE UP
Revenue rose 11% year over year to $3.4B, and carried a 6.1% net margin.
REVENUE
+10.9%
3,418
GROSS PROFIT
—
—
NET INCOME
+36.8%
208
EPS (DILUTED)
+36.5%
$5.27
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,749 | 3,004 | 2,734 | 3,082 | 3,192 | 3,476 | 3,099 | 3,418 | +10.3% | +10.9% | |
| SG&A | (252) | (234) | (246) | (241) | (245) | (245) | (258) | (242) | -6.2% | +0.4% | |
| Operating income | 82 | 110 | 161 | 163 | 161 | 172 | 155 | 210 | +35.5% | +28.8% | |
| Interest expense | (23) | (27) | (28) | (28) | (23) | (26) | (22) | (27) | +22.7% | -3.6% | |
| Income tax | (11) | (8) | (38) | (36) | (59) | (39) | (39) | (46) | +17.9% | +27.8% | |
| Net income | 101 | 123 | 149 | 152 | 145 | 159 | 149 | 208 | +39.6% | +36.8% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$2.56 | — | $3.79 | $3.86 | $3.68 | — | $3.79 | $5.27 | +39.1% | +36.5% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-30 ↗