Three-Statement Breakdown
REVENUE UP
Revenue rose 3.5% year over year to $20.4B, and carried a 0.8% net margin.
REVENUE
+3.5%
20,398
GROSS PROFIT
+5.0%
3,898
NET INCOME
-90.8%
165
EPS (DILUTED)
-89.2%
$0.75
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,435 | 14,357 | 13,066 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | +3.5% | |
| Cost of revenue | (11,706) | (11,711) | (11,126) | (13,182) | (14,854) | (16,612) | (16,002) | (16,500) | +3.1% | |
| Gross profit | 2,729 | 2,646 | 1,940 | 2,436 | 2,635 | 3,439 | 3,711 | 3,898 | +5.0% | |
| Research & development |
|
(1,155) | (1,165) | (1,024) | (1,030) | (1,120) | (1,289) | (1,097) | (1,129) | +2.9% |
| SG&A |
|
(993) | (1,076) | (976) | (1,075) | (1,138) | (1,436) | (1,465) | (1,673) | +14.2% |
| Operating income | 1,473 | 1,276 | 2,118 | 1,189 | 1,263 | 1,559 | 1,842 | 1,184 | -35.7% | |
| Interest expense |
|
(141) | (164) | (164) | (150) | (219) | (285) | (337) | (361) | +7.1% |
| Income tax |
|
(250) | (132) | (49) | (101) | (121) | -1,928 | (223) | (700) | +213.9% |
| Net income | 1,067 | 990 | 1,804 | 590 | 594 | 2,938 | 1,787 | 165 | -90.8% | |
| EPS (diluted) | $4.02 | $3.85 | $6.66 | $1.94 | $1.96 | $10.39 | $6.96 | $0.75 | -89.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM3,711
REVENUE+685
COST OF REVENUE-498
TO3,898
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗