Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
+2.3%
3,274
GROSS PROFIT
+6.0%
775
NET INCOME
-36.9%
248
EPS (DILUTED)
-35.0%
$1.17
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 5,208
10-Q
|
4,854 | 4,907 | 4,825 | 3,199 | 5,212 | 5,153 | 5,086 | 3,274 | -35.6% | +2.3% |
| Cost of revenue |
RESTATED · WAS (4,211)
10-Q
|
(3,951) | (3,945) | (3,905) | (2,468) | (4,194) | (4,190) | (4,166) | (2,499) | -40.0% | +1.3% |
| Gross profit |
|
903 | 962 | 920 | 731 | 1,018 | 963 | 920 | 775 | -15.8% | +6.0% |
| SG&A |
RESTATED · WAS (406)
10-Q
|
(331) | (363) | (384) | (327) | (433) | (529) | (427) | (332) | -22.2% | +1.5% |
| Operating income |
RESTATED · WAS 486
10-Q
|
503 | 479 | 448 | 325 | -175 | 425 | 378 | 367 | -2.9% | +12.9% |
| Interest expense | (101) | — | (93) | (92) | (90) | — | (89) | (62) | -30.3% | -32.6% | |
| Income tax |
RESTATED · WAS (45)
10-Q
|
(32) | (64) | (356) | (16) | (103) | (225) | (81) | (52) | -35.8% | +225.0% |
| Net income | 363 | 268 | -11 | 393 | -355 | 138 | 189 | 248 | +31.2% | -36.9% | |
| EPS (diluted) | $1.48 | $1.14 | -$0.05 | $1.80 | -$1.63 | $0.64 | $0.88 | $1.17 | +33.0% | -35.0% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗