Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
+5.3%
18,725
GROSS PROFIT
+4.6%
3,676
NET INCOME
-78.3%
220
EPS (DILUTED)
-75.7%
$1.06
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 20,659
10-Q
|
19,725 | 19,713 | 19,637 | 17,785 | 18,143 | 18,389 | 18,650 | 18,725 | +0.4% | +5.3% |
| Cost of revenue |
RESTATED · WAS (16,761)
10-Q
|
(16,054) | (16,002) | (15,884) | (14,269) | (14,512) | (14,757) | (15,018) | (15,049) | +0.2% | +5.5% |
| Gross profit |
|
3,671 | 3,711 | 3,753 | 3,516 | 3,631 | 3,632 | 3,632 | 3,676 | +1.2% | +4.6% |
| SG&A |
RESTATED · WAS (1,795)
10-Q
|
(1,483) | (1,465) | (1,483) | (1,405) | (1,507) | (1,673) | (1,716) | (1,721) | +0.3% | +22.5% |
| Operating income |
RESTATED · WAS 1,114
10-Q
|
1,718 | 1,842 | 1,871 | 1,755 | 1,077 | 1,023 | 953 | 995 | +4.4% | -43.3% |
| Interest expense |
NOT DISCLOSED
10-Q
|
(301) | — | — | — | — | — | — | — | — | — |
| Income tax |
RESTATED · WAS (454)
10-Q
|
-566 | (223) | (503) | (468) | (539) | (700) | (425) | (461) | +8.5% | -1.5% |
| Net income | 2,424 | 1,787 | 1,558 | 1,013 | 295 | 165 | 365 | 220 | -39.7% | -78.3% | |
| EPS (diluted) | $8.96 | $6.88 | $6.04 | $4.37 | $1.26 | $0.76 | $1.69 | $1.06 | -37.3% | -75.7% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-04 ↗