Three-Statement Breakdown
REVENUE UP
Revenue rose 5.5% year over year to $9.0B, and carried a 10.6% net margin.
REVENUE
+5.5%
9,035
GROSS PROFIT
+8.2%
3,475
NET INCOME
+7.5%
957
EPS (DILUTED)
+7.4%
$3.92
| Income statement | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
5,207 | 5,249 | 4,876 | 5,195 | 5,522 | 7,364 | 8,562 | 9,035 | +5.5% |
| Cost of revenue |
|
(3,181) | (3,203) | (3,046) | (3,220) | (3,438) | (4,647) | (5,350) | (5,560) | +3.9% |
| Gross profit |
|
2,026 | 2,046 | 1,830 | 1,975 | 2,084 | 2,717 | 3,212 | 3,475 | +8.2% |
| Research & development |
|
(189) | (191) | (187) | (204) | (206) | (232) | (230) | (226) | -1.7% |
| SG&A |
|
(1,161) | (1,158) | (1,143) | (1,179) | (1,227) | (1,757) | (1,911) | (1,923) | +0.6% |
| Operating income |
|
654 | 486 | 367 | 585 | 622 | 652 | 1,009 | 1,223 | +21.2% |
| Interest expense |
|
(82) | (67) | (77) | (76) | (50) | (49) | (44) | (29) | -34.1% |
| Income tax |
|
(36) | (15) | (31) | (84) | (85) | (26) | (197) | (231) | +17.3% |
| Net income |
|
549 | 401 | 254 | 427 | 355 | 609 | 890 | 957 | +7.5% |
| EPS (diluted) |
|
$3.03 | $2.21 | $1.40 | $2.35 | $1.96 | $2.79 | $3.65 | $3.92 | +7.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM3,212
REVENUE+473
COST OF REVENUE-210
TO3,475
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗