Three-Statement Breakdown
LITTLE CHANGED
Revenue was little changed at $2.3B year over year, and carried a 11.3% net margin.
REVENUE
+1.5%
2,336
GROSS PROFIT
+8.0%
963
NET INCOME
+16.4%
263
EPS (DILUTED)
+19.4%
$1.11
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,104 | 2,256 | 2,069 | 2,301 | 2,268 | 2,397 | 2,125 | 2,336 | +9.9% | +1.5% | |
| Cost of revenue | (1,320) | (1,399) | (1,301) | (1,409) | (1,385) | (1,465) | (1,322) | (1,373) | +3.9% | -2.6% | |
| Gross profit | 784 | 857 | 768 | 892 | 883 | 932 | 803 | 963 | +19.9% | +8.0% | |
| Research & development | (55) | (58) | (56) | (58) | (52) | (60) | (56) | (59) | +5.4% | +1.7% | |
| SG&A | (445) | (507) | (460) | (503) | (474) | (486) | (472) | (503) | +6.6% | +0.0% | |
| Operating income | 280 | 267 | 231 | 305 | 334 | 353 | 244 | 390 | +59.8% | +27.9% | |
| Interest expense | (10) | (9) | (8) | (9) | (6) | (6) | (4) | (7) | +75.0% | -22.2% | |
| Income tax | (52) | (49) | (50) | (75) | (71) | (35) | (55) | (103) | +87.3% | +37.3% | |
| Net income | 217 | 326 | 169 | 226 | 227 | 335 | 193 | 263 | +36.3% | +16.4% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$0.89 | — | $0.69 | $0.93 | $0.93 | — | $0.79 | $1.11 | +40.5% | +19.4% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM892
REVENUE+35
COST OF REVENUE+36
TO963
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗