Three-Statement Breakdown
REVENUE UP
Revenue rose 4.5% year over year to $9.1B, and carried a 11.2% net margin.
REVENUE
+4.5%
9,126
GROSS PROFIT
+8.5%
3,581
NET INCOME
+8.5%
1,018
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,424 | 8,562 | 8,598 | 8,730 | 8,894 | 9,035 | 9,091 | 9,126 | +0.4% | +4.5% | |
| Cost of revenue | (5,313) | (5,350) | (5,370) | (5,429) | (5,494) | (5,560) | (5,581) | (5,545) | -0.6% | +2.1% | |
| Gross profit | 3,111 | 3,212 | 3,228 | 3,301 | 3,400 | 3,475 | 3,510 | 3,581 | +2.0% | +8.5% | |
| Research & development | (232) | (230) | (227) | (227) | (224) | (226) | (226) | (227) | +0.4% | +0.0% | |
| SG&A | (1,870) | (1,911) | (1,897) | (1,915) | (1,944) | (1,923) | (1,935) | (1,935) | +0.0% | +1.0% | |
| Operating income | 953 | 1,009 | 1,031 | 1,083 | 1,137 | 1,223 | 1,236 | 1,321 | +6.9% | +22.0% | |
| Interest expense | (49) | (44) | (38) | (36) | (32) | (29) | (25) | (23) | -8.0% | -36.1% | |
| Income tax | (92) | (197) | (204) | (226) | (245) | (231) | (236) | (264) | +11.9% | +16.8% | |
| Net income | 830 | 890 | 906 | 938 | 948 | 957 | 981 | 1,018 | +3.8% | +8.5% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM3,301
REVENUE+396
COST OF REVENUE-116
TO3,581
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-28 ↗