Three-Statement Breakdown
REVENUE UP
Revenue rose 16% year over year to $30.0B, and carried a 12.7% net margin.
REVENUE
+15.5%
30,025
GROSS PROFIT
+8.7%
10,780
NET INCOME
-2.5%
3,828
EPS (DILUTED)
—
—
| Income statement | TTM 24-09 | TTM 24-12 | TTM 25-03 | TTM 25-06 | TTM 25-09 | TTM 25-12 | TTM 26-03 | vs prior TTM | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24,605 | 24,878 | 25,312 | 25,990 | 26,633 | 27,448 | 28,522 | 30,025 | +5.3% | +15.5% | |
| Cost of revenue | (15,296) | (15,375) | (15,580) | (16,071) | (16,485) | (17,131) | (18,000) | (19,245) | +6.9% | +19.7% | |
| Gross profit |
|
9,309 | 9,503 | 9,732 | 9,919 | 10,148 | 10,317 | 10,522 | 10,780 | +2.5% | +8.7% |
| Research & development | (793) | (794) | (803) | (799) | (795) | (797) | (810) | (845) | +4.3% | +5.8% | |
| SG&A | (4,030) | (4,077) | (4,100) | (4,228) | (4,305) | (4,311) | (4,532) | (4,619) | +1.9% | +9.2% | |
| Interest expense |
NOT DISCLOSED
10-Q
|
— | (130) | (133) | (175) | (213) | (241) | (314) | (444) | +41.4% | +153.7% |
| Income tax | (714) | (768) | (801) | (803) | (874) | (841) | (869) | (987) | +13.6% | +22.9% | |
| Net income | 3,768 | 3,794 | 3,937 | 3,926 | 3,927 | 4,087 | 3,989 | 3,828 | -4.0% | -2.5% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM9,919
REVENUE+4,035
COST OF REVENUE-3,174
TO10,780
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-31 ↗