Three-Statement Breakdown
Not enough comparable history yet for a verdict.
REVENUE
-0.2%
2,468
GROSS PROFIT
-0.8%
1,795
NET INCOME
-4.8%
691
EPS (DILUTED)
+1.2%
$1.65
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
RESTATED · WAS 2,460
10-Q
|
2,388 | 2,317 | 2,198 | 2,474 | 2,400 | 2,395 | 2,262 | 2,468 | +9.1% | -0.2% |
| Cost of revenue |
RESTATED · WAS (649)
10-Q
|
(701) | (707) | (618) | (664) | (683) | (701) | (641) | (673) | +5.0% | +1.4% |
| Gross profit |
|
1,687 | 1,610 | 1,580 | 1,810 | 1,717 | 1,694 | 1,621 | 1,795 | +10.7% | -0.8% |
| Research & development |
RESTATED · WAS (172)
10-Q
|
(167) | (186) | (162) | (166) | (170) | (200) | (180) | (173) | -3.9% | +4.2% |
| SG&A |
RESTATED · WAS (617)
10-Q
|
(565) | (625) | (574) | (614) | (579) | (611) | (588) | (592) | +0.7% | -3.6% |
| Interest expense | (57) | (51) | (54) | (53) | (58) | (57) | (62) | (61) | -1.6% | +15.1% | |
| Income tax |
RESTATED · WAS (184)
10-Q
|
(182) | (151) | (171) | (186) | (166) | (164) | (157) | (175) | +11.5% | -5.9% |
| Net income |
RESTATED · WAS 718
10-Q
|
682 | 581 | 602 | 726 | 721 | 624 | 601 | 691 | +15.0% | -4.8% |
| EPS (diluted) | $1.50 | — | $1.34 | $1.63 | $1.63 | — | $1.42 | $1.65 | +16.2% | +1.2% | |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-08-06 ↗