Three-Statement Breakdown
REVENUE UP
Revenue rose 6.8% year over year to $9.0B, and carried a 6.3% net margin.
REVENUE
+6.8%
9,028
GROSS PROFIT
—
—
NET INCOME
-51.4%
573
EPS (DILUTED)
-50.2%
$1.03
| Income statement | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
|
10,074 | 9,008 | 9,358 | 10,385 | 8,012 | 8,252 | 8,452 | 9,028 | +6.8% |
| SG&A |
|
(3,191) | (2,995) | (3,254) | (3,592) | (3,012) | (3,197) | (3,301) | (3,509) | +6.3% |
| Interest expense |
|
-59 | -25 | -53 | -99 | -49 | -18 | (3) | (29) | +866.7% |
| Income tax |
|
(126) | (21) | (61) | (52) | (152) | (206) | (275) | (303) | +10.2% |
| Net income |
|
155 | -1,269 | 330 | 623 | 149 | 266 | 1,180 | 573 | -51.4% |
| EPS (diluted) |
|
$0.26 | -$2.16 | $0.56 | $1.05 | $0.26 | $0.46 | $2.07 | $1.03 | -50.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
No comparable bridge for this view yet.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-K FILED 2026-08-07 ↗