Three-Statement Breakdown
REVENUE UP
Revenue rose 13% year over year to $1.2B, and carried a 16.0% net margin.
REVENUE
+12.7%
1,152
GROSS PROFIT
+10.9%
518
NET INCOME
+15.6%
185
EPS (DILUTED)
+16.2%
$2.15
| Income statement | 24-09 | 24-12 | 25-03 | 25-06 | 25-09 | 25-12 | 26-03 | QoQ | YoY | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 946 | 942 | 1,022 | 1,070 | 1,033 | 1,034 | 1,152 | +11.4% | +12.7% | |
| Cost of revenue | (535) | (529) | (519) | (556) | (580) | (574) | (579) | (634) | +9.5% | +14.1% | |
| Gross profit |
|
432 | 417 | 422 | 466 | 490 | 460 | 454 | 518 | +13.9% | +10.9% |
| SG&A | (217) | (232) | (226) | (247) | (256) | (250) | (259) | (263) | +1.4% | +6.5% | |
| Operating income | 215 | 185 | 196 | 220 | 234 | 210 | 195 | 255 | +30.4% | +15.9% | |
| Interest expense | (29) | (25) | (25) | (25) | (27) | (25) | (24) | (25) | +2.5% | +0.8% | |
| Income tax | (20) | (18) | (27) | (41) | (20) | (36) | (33) | (43) | +29.6% | +6.4% | |
| Net income | 174 | 144 | 148 | 160 | 188 | 148 | 138 | 185 | +33.7% | +15.6% | |
| EPS (diluted) |
NOT DISCLOSED
10-Q
|
$1.99 | — | $1.71 | $1.85 | $2.18 | — | $1.59 | $2.15 | +35.2% | +16.2% |
Click a line to select it — Enter or the EXPAND pill folds out its quarter-by-quarter history.
SELECTED · GROSS PROFIT · YoY BRIDGE
FROM466
REVENUE+130
COST OF REVENUE-78
TO518
No bridge for this line yet — select Gross profit to see its YoY walk.
↹ CLICK A LINE TO SELECT · ⌘F FIND LINE ITEM
SRC 10-Q FILED 2026-07-23 ↗